Heh, I'm procrastinating on doing my real accounting homework, so here are some very rudimentary financial statements (yes, I know the loss wouldn't be accounted this way, but let's keep it simple). I'm assuming no taxes and no other transactions.
Starting Balance Sheet
Cash 0
Capital 0
Capital Contribution of 90 at the beginning of the year in Cash (so we don't have to deal with payables)
Debit Cash 90
Credit Capital 90
Balance Sheet
Cash 90
Capital 90
Quote:
Originally Posted by chesebert
You are a headphone seller.
You bought a headphone for $80
|
Credit Cash 80
Debit Inventory 80
Balance Sheet
Cash 10
Inventory 80
Capital 90
Quote:
Originally Posted by chesebert
A customer bought the headphone, and gave you $100.
|
Income Statement
Revenue 90
COGS 80
Net Income 10
Debit Cash 100
Credit Inventory 80
Credit Change Payable 10
Credit Capital (I'm just lumping Retained Earnings with Capital) 10
Balance Sheet
Cash 110
Inventory 0
Change Payable 10
Capital 100
Quote:
Originally Posted by chesebert
You don't have any changes so you went to the neighbor store to change $100 for 20s and 10s
|
(no meaningful impact on financial statements)
Quote:
Originally Posted by chesebert
You gave $10 change to the customer.
|
Credit Cash 10
Debit Change Repayable 10
Balance Sheet
Cash 100
Capital 100
Quote:
Originally Posted by chesebert
Later that day, the neighbor told you that the $100 you gave them was fake, so you gave them another $100.
|
Income Statement
Fraud Expense Adjustment 100
New Income Statement
Revenue 90
COGS 80
Fraud Expense 100
Net Income -90
Credit Cash 100
Debit Capital 10 (to undo prior Net Income entry)
Debit Capital 90 (to reflect new Net Loss)
(You can gross up the last two, but they're broken out here for clarity)
Balance Sheet
Cash 0
Retained Earnings 0
Capital 0
Cash Flow Statements
Indirect Cash Flow Statement
Net Income -90
(No adjustments due to changes in balance sheet items)
Operating Cash Flow -90
Financing Cash Flows
Capital Contributions 90
Investing Cash Flows 90
Net Cash Flow 0
Checks - balance sheet balances, Cash account changes by Net Cash Flow.
Quote:
Originally Posted by chesebert
How much are you in the red? (please give a short explanation)
|
Net Income (Loss) = -90
Best,
-Jason
Postscript: Oh heck, for kicks, here's the Direct Cash Flow Statement
Cash to Customers -10
Cash to Suppliers -80
Cash from Neighbor 100
Cash to Neighbor -100
Operating Cash Flow -90
Check - Direct Operating Cash Flow = Indirect Operating Cash Flow